Property Details

1+

Belair Rd

$70,000.00

2103 Belair Rd, Baltimore, Maryland, USA, 21213

Rental
5411 Views
Sold

Property Description

Charming single-family home built in 1925, featuring brick exterior and nestled in Baltimore's historic region. With 1 bedroom and 1 bathroom, this property boasts a partially finished basement and a cozy fireplace. Totaling 1,316 sqft of livable space on a 1,800 sqft lot, this home offers character and potential. Heating is provided by an alternative system, and the property comes with a built-up roof. Parking details and cooling information are not available.

Bedrooms 3
Bathrooms 1
Type Rental
Year Built 1925
Square Footage 1316 sqft
Parking 0
Occupancy Status Vacant

Calculator

Flip Calculator
ROI Calculator

Flip Calculator

Reset to Default

Acquisition:

Purchase($)
Closing costs(%) $4,200.00
Renovation($)
Total Acquisition: $179,200.00

Sale:

Sale Price ($)
Closing costs(%) $5,000.00
Commissions(%) $15,000.00
Total Cost of sale: $20,000.00

Net Profit: $50,800.00

ROI Calculator

Reset to Default

Purchase Info:

Purchase price($)
Down Payment($)
Closing costs($)
Mortgage Payment($)
Appreciation(%)
Monthly rent($)
- 5 Year
- 10 Year
- 20 Year
- 30 Year

Results:

Net annual income: $5,856.00
CAP Rate: 7%
ROI: 6.44%
Annualized Return: 6.19%
Net Operating Income: $3,744.00
Appreciated Value: $75,165.30

Location

Agent Details

King- William Kent

Call Now

Similar Properties

312 Johnston Ave

$85,000.00
S Payson St

$60,000.00
54 Ahrens St

$115,000.00
Falls Bridge Dr Apt F

$90,000.00
E Lanvale St

$45,000.00

BESbswy